Boat Payment Calculator

Boat Payment Calculator is a calculator to help borrowers estimate the costs of buying a boat and the monthly payments for their boat loans.

Boat Loan Calculator

Boat Price
$
Down Payment
$
Loan Amount
$
Loan Terms
Interest Rate
Payment Frequency
Trade In Value
$
Sales Tax
%
Other Fees
$
First Payment Date

Amortization schedule
Include all fees into loan
Extra Payments
One Time
$ On Date
Monthly or Biweekly
$ Starting Date
Quarterly
$ Starting Date
Yearly
$ Starting Date

Boat Payment Information

Loan Amount: $42,500.00
Total Monthly Payment:
$551.81
Total # Of Payments: 96
Start Date: Apr, 2025
Payoff Date: Mar, 2033
Down Payment: $23,500.00
Trade In Value: $0.00
Sales Tax: $0.00
Other Fee: $0.00
Total Interest Paid: $10,473.71
Total of All Costs:
$76,473.71

Boat Payment Amortization Schedule

Payment Date Payment # Interest Principal Total Payment Balance
Apr, 2025 1 $200.99 $350.82 $551.81 $42,149.18
May, 2025 2 $199.33 $352.48 $551.81 $41,796.70
Jun, 2025 3 $197.66 $354.15 $551.81 $41,442.56
Jul, 2025 4 $195.99 $355.82 $551.81 $41,086.73
Aug, 2025 5 $194.31 $357.50 $551.81 $40,729.23
Sep, 2025 6 $192.62 $359.19 $551.81 $40,370.04
Oct, 2025 7 $190.92 $360.89 $551.81 $40,009.14
Nov, 2025 8 $189.21 $362.60 $551.81 $39,646.54
Dec, 2025 9 $187.50 $364.31 $551.81 $39,282.23
Jan, 2026 10 $185.77 $366.04 $551.81 $38,916.19
Feb, 2026 11 $184.04 $367.77 $551.81 $38,548.42
Mar, 2026 12 $182.30 $369.51 $551.81 $38,178.92
Apr, 2026 13 $180.55 $371.26 $551.81 $37,807.66
May, 2026 14 $178.80 $373.01 $551.81 $37,434.65
Jun, 2026 15 $177.03 $374.77 $551.81 $37,059.88
Jul, 2026 16 $175.26 $376.55 $551.81 $36,683.33
Aug, 2026 17 $173.48 $378.33 $551.81 $36,305.00
Sep, 2026 18 $171.69 $380.12 $551.81 $35,924.88
Oct, 2026 19 $169.89 $381.91 $551.81 $35,542.97
Nov, 2026 20 $168.09 $383.72 $551.81 $35,159.25
Dec, 2026 21 $166.27 $385.54 $551.81 $34,773.71
Jan, 2027 22 $164.45 $387.36 $551.81 $34,386.35
Feb, 2027 23 $162.62 $389.19 $551.81 $33,997.16
Mar, 2027 24 $160.78 $391.03 $551.81 $33,606.13
Apr, 2027 25 $158.93 $392.88 $551.81 $33,213.25
May, 2027 26 $157.07 $394.74 $551.81 $32,818.51
Jun, 2027 27 $155.20 $396.61 $551.81 $32,421.91
Jul, 2027 28 $153.33 $398.48 $551.81 $32,023.43
Aug, 2027 29 $151.44 $400.37 $551.81 $31,623.06
Sep, 2027 30 $149.55 $402.26 $551.81 $31,220.80
Oct, 2027 31 $147.65 $404.16 $551.81 $30,816.64
Nov, 2027 32 $145.74 $406.07 $551.81 $30,410.57
Dec, 2027 33 $143.82 $407.99 $551.81 $30,002.58
Jan, 2028 34 $141.89 $409.92 $551.81 $29,592.65
Feb, 2028 35 $139.95 $411.86 $551.81 $29,180.79
Mar, 2028 36 $138.00 $413.81 $551.81 $28,766.98
Apr, 2028 37 $136.04 $415.77 $551.81 $28,351.22
May, 2028 38 $134.08 $417.73 $551.81 $27,933.49
Jun, 2028 39 $132.10 $419.71 $551.81 $27,513.78
Jul, 2028 40 $130.12 $421.69 $551.81 $27,092.09
Aug, 2028 41 $128.12 $423.69 $551.81 $26,668.40
Sep, 2028 42 $126.12 $425.69 $551.81 $26,242.71
Oct, 2028 43 $124.11 $427.70 $551.81 $25,815.01
Nov, 2028 44 $122.08 $429.73 $551.81 $25,385.28
Dec, 2028 45 $120.05 $431.76 $551.81 $24,953.52
Jan, 2029 46 $118.01 $433.80 $551.81 $24,519.72
Feb, 2029 47 $115.96 $435.85 $551.81 $24,083.87
Mar, 2029 48 $113.90 $437.91 $551.81 $23,645.96
Apr, 2029 49 $111.83 $439.98 $551.81 $23,205.97
May, 2029 50 $109.74 $442.06 $551.81 $22,763.91
Jun, 2029 51 $107.65 $444.16 $551.81 $22,319.76
Jul, 2029 52 $105.55 $446.26 $551.81 $21,873.50
Aug, 2029 53 $103.44 $448.37 $551.81 $21,425.13
Sep, 2029 54 $101.32 $450.49 $551.81 $20,974.65
Oct, 2029 55 $99.19 $452.62 $551.81 $20,522.03
Nov, 2029 56 $97.05 $454.76 $551.81 $20,067.27
Dec, 2029 57 $94.90 $456.91 $551.81 $19,610.36
Jan, 2030 58 $92.74 $459.07 $551.81 $19,151.30
Feb, 2030 59 $90.57 $461.24 $551.81 $18,690.06
Mar, 2030 60 $88.39 $463.42 $551.81 $18,226.63
Apr, 2030 61 $86.20 $465.61 $551.81 $17,761.02
May, 2030 62 $83.99 $467.81 $551.81 $17,293.21
Jun, 2030 63 $81.78 $470.03 $551.81 $16,823.18
Jul, 2030 64 $79.56 $472.25 $551.81 $16,350.93
Aug, 2030 65 $77.33 $474.48 $551.81 $15,876.45
Sep, 2030 66 $75.08 $476.73 $551.81 $15,399.72
Oct, 2030 67 $72.83 $478.98 $551.81 $14,920.74
Nov, 2030 68 $70.56 $481.25 $551.81 $14,439.49
Dec, 2030 69 $68.29 $483.52 $551.81 $13,955.97
Jan, 2031 70 $66.00 $485.81 $551.81 $13,470.16
Feb, 2031 71 $63.70 $488.11 $551.81 $12,982.05
Mar, 2031 72 $61.39 $490.42 $551.81 $12,491.64
Apr, 2031 73 $59.08 $492.73 $551.81 $11,998.90
May, 2031 74 $56.74 $495.06 $551.81 $11,503.84
Jun, 2031 75 $54.40 $497.41 $551.81 $11,006.43
Jul, 2031 76 $52.05 $499.76 $551.81 $10,506.67
Aug, 2031 77 $49.69 $502.12 $551.81 $10,004.55
Sep, 2031 78 $47.31 $504.50 $551.81 $9,500.06
Oct, 2031 79 $44.93 $506.88 $551.81 $8,993.17
Nov, 2031 80 $42.53 $509.28 $551.81 $8,483.89
Dec, 2031 81 $40.12 $511.69 $551.81 $7,972.21
Jan, 2032 82 $37.70 $514.11 $551.81 $7,458.10
Feb, 2032 83 $35.27 $516.54 $551.81 $6,941.56
Mar, 2032 84 $32.83 $518.98 $551.81 $6,422.58
Apr, 2032 85 $30.37 $521.44 $551.81 $5,901.14
May, 2032 86 $27.91 $523.90 $551.81 $5,377.24
Jun, 2032 87 $25.43 $526.38 $551.81 $4,850.86
Jul, 2032 88 $22.94 $528.87 $551.81 $4,321.99
Aug, 2032 89 $20.44 $531.37 $551.81 $3,790.62
Sep, 2032 90 $17.93 $533.88 $551.81 $3,256.74
Oct, 2032 91 $15.40 $536.41 $551.81 $2,720.33
Nov, 2032 92 $12.86 $538.94 $551.81 $2,181.39
Dec, 2032 93 $10.32 $541.49 $551.81 $1,639.89
Jan, 2033 94 $7.76 $544.05 $551.81 $1,095.84
Feb, 2033 95 $5.18 $546.63 $551.81 $549.21
Mar, 2033 96 $2.60 $549.21 $551.81 $0.00

Compare Monthly vs. Bi-weekly

Payment Frequency Monthly Bi-weekly
Payments / Year 12 26
Each Payment $551.81 $275.90
Total Interest $10,473.71 $9,357.96
Total Payment $76,473.71 $75,357.96
Total Savings $0 $1,115.75
Payoff Date Mar, 2033 Jun, 2032
Vehicle Payment Calculator
Mortgage Payment Calculator
Loan Payment Calculator
Car Payment Calculator
Credit Card Payment Calculator
Monthly Payment Calculator
Auto Payment Calculator
House Payment Calculator
Personal Loan Payment Calculator
Boat Payment Calculator
RV Payment Calculator
Home Equity Loan Calculator
Down Payment Calculator
Student Loan Payment Calculator
Interest Payment Calculator
Biweekly Payment Calculator
Land Payment Calculator
HELOC Payment Calculator
Balloon Payment Calculator
Interest Only Payment Calculator
PITI Payment Calculator

Payment Calculator | Terms | Privacy | Disclaimer | Contact

©2025 Payment Calculator